| Table
C4. Consolidating Statement of Income
for FRS Companies, U.S. and Foreign Petroleum Segments, 2007 (Million Dollars) |
|||||||||
| Income Statement Items | U.S. Petroleum | Foreign Petroleum | |||||||
| Consoli- dated |
Production | Refining/ Marketing | Pipe- lines1 |
Consoli- dated |
Production | Refining/ Marketing | Int'l Marine |
Refining/ Marketing & Int'l Marine2 |
|
| Operating Revenues | |||||||||
| Raw Material Sales | 170,719 | 114,510 | 109,041 | W | 196,679 | 157,556 | 172,837 | 0 | 172,837 |
| Refined Products Sales | 634,411 | W | 635,416 | 0 | 295,814 | W | 297,736 | 0 | 297,736 |
| Transportation Revenues | 1,235 | 66 | 798 | 2,783 | 3,905 | W | 2,352 | 5,168 | 7,520 |
| Management and Processing Fees | 2,178 | W | 2,190 | W | 2,131 | 59 | 2,340 | 39 | 2,379 |
| Other | 13,985 | 2,602 | 11,262 | 821 | 2,712 | -426 | 3,220 | 22 | 3,242 |
| Total Operating Revenues | 822,528 | 117,651 | 758,707 | 10,733 | 501,241 | 157,326 | 478,485 | 5,229 | 483,714 |
| Operating Expenses | |||||||||
| General Operating Expenses | 703,974 | 36,662 | 721,666 | 10,209 | 382,327 | 52,317 | 464,626 | 5,183 | 469,809 |
| Depreciation, Depletion, & Allowance | 31,840 | 24,788 | 6,763 | 289 | 25,047 | 22,515 | 2,493 | 39 | 2,532 |
| General & Administrative | 6,838 | 2,599 | 4,126 | 113 | 2,065 | 1,422 | 637 | 6 | 643 |
| Total Operating Expenses | 742,652 | 64,049 | 732,555 | 10,611 | 409,439 | 76,254 | 467,756 | 5,228 | 472,984 |
| Operating Income | 79,876 | 53,602 | 26,152 | 122 | 91,802 | 81,072 | 10,729 | 1 | 10,730 |
| Other Revenue & (Expense) | |||||||||
| Earnings of Unconsolidated Affiliates | 7,335 | 3,028 | W | W | 11,575 | 9,778 | 1,759 | 37 | 1,796 |
|
Gain(Loss) on Disposition of Property, Plant, & Equipment |
6,329 | 4,686 | W | W | 4,567 | 3,074 | 1,431 | 62 | 1,493 |
| Total Other Revenue & (Expense) | 13,664 | 7,714 | 5,700 | 250 | 16,142 | 12,852 | 3,190 | 99 | 3,289 |
| Pretax Income | 93,540 | 61,316 | 31,852 | 372 | 107,944 | 93,924 | 13,919 | 100 | 14,019 |
| Income Tax Expense | 31,978 | 21,422 | 10,444 | 112 | 52,377 | 47,559 | 4,807 | 11 | 4,818 |
| Discontinued Operations | W | W | W | 0 | W | W | 0 | 0 | 0 |
| Extraordinary Items and Cumulative Effect of Accounting Changes | W | W | W | 0 | W | W | 0 | 0 | 0 |
| Contribution To Net Income | 62,696 | 40,055 | 22,381 | 260 | 56,207 | 47,005 | 9,112 | 89 | 9,201 |
| 1Beginning in 2003, natural gas and natural gas liquids pipelines are part of the downstream natural gas line of business. See Table B35. | |||||||||
| 2Foreign Refining/Marketing and International Marine are combined to avoid disclosure. | |||||||||
| W = Data withheld to avoid disclosure. | |||||||||
| Source: Energy Information Administration, Form EIA-28 (Financial Reporting System). | |||||||||