Performance Profiles Tables 2006
Table B11. Consolidated Statement of Cash Flows for
FRS Companies, 2000-2006
(Million
Dollars) |
| Cash
Flows 1 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
| Cash Flows From Operations |
|
|
53,192 |
37,735 |
20,592 |
57,427 |
81,087 |
119,218 |
131,480 |
| Minority Interest in Income |
1,912 |
2,172 |
1,068 |
1,719 |
2,105 |
2,787 |
2,139 |
| Noncash Items: |
|
| Depreciation, Depletion, &
Allowance |
37,621 |
46,377 |
45,529 |
43,854 |
47,179 |
49,133 |
56,919 |
| Dry Hole Expense, This Year |
1,328 |
2,344 |
1,925 |
1,668 |
1,951 |
1,757 |
2,727 |
| Deferred Income Taxes |
5,611 |
3,145 |
-143 |
6,033 |
3,999 |
4,217 |
9,073 |
Recognized Undistributed
(Earnings)/Losses
of Unconsolidated
Affiliates |
-3,319 |
-318 |
1,144 |
-1,429 |
-4,553 |
-5,384 |
-3,846 |
(Gain)/Loss on Disposition of
Property, Plant, &
Equipment (PP&E) |
-2,065 |
-1,176 |
-1,374 |
-1,908 |
-1,780 |
-4,714 |
-5,505 |
Changes in Operating
Assets and Liabilities
and Other Noncash Items |
-6,269 |
2,848 |
-636 |
-661 |
6,725 |
2,678 |
-8,678 |
| Other Cash Items, Net |
629 |
-3,490 |
6,847 |
-1,585 |
-870 |
183 |
9,264 |
| Net Cash
Flow From Operations |
88,640 |
89,637 |
74,952 |
105,118 |
135,843 |
169,875 |
193,573 |
| Cash
Flows From Investing Activities
|
|
| Additions to PP&E: |
|
| Due to Mergers and Acquisitions |
-49,722 |
-40,971 |
-34,175 |
-11,367 |
-10,122 |
-37,420 |
-79,641 |
| Other |
-52,470 |
-59,313 |
-57,170 |
-65,054 |
-69,766 |
-84,239 |
-105,007 |
| Total Additions to PP&E |
-102,192 |
-100,284 |
-91,345 |
-76,421 |
-79,888 |
-121,659 |
-184,648 |
| Additions to Investments and Advances |
-7,156 |
-10,086 |
-7,529 |
-3,542 |
-6,180 |
-11,464 |
-10,035 |
| Proceeds From Disposals of PP&E |
26,663 |
7,683 |
15,186 |
16,112 |
19,690 |
35,869 |
41,640 |
| Other Investment Activities, Net |
8,742 |
8,406 |
29,572 |
4,572 |
4,392 |
23,126 |
-21,193 |
| Cash Flow
From Investing Activities |
-73,943 |
-94,281 |
-54,116 |
-59,279 |
-61,986 |
-74,128 |
-174,236 |
| Cash
Flows From Financing Activities
|
|
| Proceeds From Long-Term Debt |
33,292 |
54,987 |
34,094 |
26,352 |
18,532 |
29,637 |
87,077 |
| Proceeds From Equity Security
Offerings |
30,606 |
6,267 |
4,878 |
8,397 |
8,126 |
10,467 |
22,607 |
| Reductions in Long-Term Debt |
-29,323 |
-34,264 |
-27,863 |
-26,222 |
-18,412 |
-33,290 |
-55,227 |
| Purchase of Treasury Stock |
-5,362 |
-7,474 |
-4,680 |
-6,059 |
-14,011 |
-31,800 |
-41,722 |
| Dividends to Shareholders |
-18,981 |
-17,132 |
-17,744 |
-42,808 |
-36,541 |
-39,729 |
-38,520 |
Other Financing
Activities, Including Net Change
in Short-Term Debt |
-17,205 |
3,848 |
-7,063 |
2,496 |
-11,212 |
-15,727 |
-1,572 |
| Cash Flow
From Financing Activities |
-6,973 |
6,232 |
-18,378 |
-37,844 |
-53,518 |
-80,442 |
-27,357 |
| |
|
| Effect of
Exchange Rate on Cash
|
-119 |
-308 |
571 |
816 |
869 |
-893 |
993 |
| |
|
Net
Increase/(Decrease) in Cash
and Cash Equivalents |
7,605 |
1,280 |
3,029 |
8,811 |
21,208 |
14,412 |
-7,027 |
| 1 Items that add to cash are positive, and items that use
cash are shown as negative values. |
| Source:
Energy Information Administration, Form EIA-28 (Financial Reporting System). |
|
|
|
|
|
|
|
|
|