Table A1. Composite Statement of Income for the U.S. Cooperative Borrowers, 1996-2000
(Thousand Dollars)
|
|
| Electric Utility Operating Revenues |
25,628,917 |
23,823,791 |
23,987,773 |
23,321,068 |
24,423,637 |
| Utility Operating Expenses |
|
|
|
|
|
| Operation and Maintenance Expenses |
20,941,575 |
19,336,309 |
19,280,046 |
18,405,027 |
20,748,250 |
| Depreciation and Amortization |
1,819,616 |
1,746,681 |
1,732,056 |
1,726,982 |
1,786,955 |
| Taxes |
220,416 |
200,115 |
211,191 |
582,587 |
613,961 |
| Total Electric Utility Operating Expenses |
22,981,607 |
21,283,105 |
21,223,293 |
20,714,596 |
23,149,166 |
| Utility Operating Income |
2,647,310 |
2,540,686 |
2,764,479 |
2,606,472 |
2,871,769 |
| Nonoperating Income |
415,734 |
374,320 |
289,257 |
382,518 |
377,582 |
| Capital Credits and Patronage Capital |
238,315 |
221,863 |
287,240 |
272,305 |
300,426 |
| Allowance for Funds Used During Construction |
21,010 |
R/10,259 |
R/9,981 |
R/8,876 |
R/10,563 |
| Gross Income |
3,322,369 |
R/3,147,128 |
R/3,350,957 |
R/3,270,171 |
R/3,560,340 |
| Income Deductions from Interest on Long-term Debt |
1,926,053 |
1,842,812 |
R/1,900,030 |
R/1,917,327 |
R/2,063,339 |
| Other Income Deductions |
232,239 |
191,655 |
176,621 |
334,142 |
170,562 |
| Total Income Deductions |
2,158,292 |
2,034,467 |
R/2,076,651 |
R/2,251,469 |
R/2,233,901 |
| Net Income and Patronage Capital |
1,164,076 |
1,112,665 |
1,274,306 |
1,018,702 |
1,326,440 |
|
|
R = Revised data.
Notes: Totals may not equal sum of components because of independent rounding. Data for 2000 represent 633 Distribution Borrowers and 47 Power Supply Borrowers; data for 1999 represent 649 Distribution Borrowers and 46 Power Supply Borrowers; data for 1998 represent 686 Distribution Borrowers and 48 Power Supply Borrowers; data for 1997 represent 721 Distribution Borrowers and 45 Power Supply Borrowers; data for 1996 represent 782 Distribution Borrowers and 50 Power Supply Borrowers.
Source: U.S. Department of Agriculture, Rural Utilities Service (prior Rural Electrification Administration), Statistical Report, Rural Electric Borrowers publications for the years 1996, 1997, 1998, 1999, and 2000. |